Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAX.DEthis companyStröer SE & Co. KGaA	€38.76	16.44×	4.34×	1×	6.38×	263.7%	42.0%	11.9%	6.1%	26.4%	6.8%	15.3%	3.55×	2.8×	3.43×	0.6×	6.9%	6	1.14	3	B
APM.DEad pepper media International N.V.	€2.66	84.47×	2.29×	1.27×	11.33×	-38.8%	54.6%	2.2%	1.5%	2.7%	1.8%	3.7%	0.06×	-7.66×	8.39×	1.71×	0.0%	6	2.3	3	B-
PSM.DEProSiebenSat.1 Media SE	€3.23	-6.67×	0.98×	0.31×	4.55×	1175.8%	28.0%	5.8%	-4.6%	-14.7%	3.9%	80.1%	1.87×	2.68×	2.3×	0.72×	1.1%	6	1.07	2	C+
SYZ.DESyzygy AG	€0.98	-2.25×	1.19×	0.37×	20.67×	399.4%	14.9%	-3.7%	-16.4%	-53.1%	-5.7%	22.8%	0.82×	6.72×	-3.56×	0.9×	0.0%	5	1.44	2	B-
YOC.DEYOC AG	€2.49	-90.83×	4.85×	1.02×	15.96×	445.5%	8.8%	0.5%	-1.1%	-5.3%	-7.2%	9.4%	0.28×	-0.85×	0.99×	0.88×	0.0%	4	0.91	2	C+
Peer median	—	-4.46×	1.74×	0.69×	13.64×	422.4%	21.5%	1.4%	-2.9%	-10.0%	-1.9%	16.1%	0.55×	0.91×	1.65×	0.89×	0.0%	6	1.25	2	—