Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBC.NSthis companySBC Exports Limited	₹68.73	57×	17.96×	3.57×	34.99×	-168.1%	10.4%	7.8%	6.3%	31.5%	7.6%	-6.0%	2.83×	4.43×	2.85×	1.22×	0.0%	4	5.45	2	C+
BIL.NSBhartiya International Ltd.	₹1,118.90	64.83×	1.79×	0.64×	12.41×	-872.4%	31.8%	6.9%	1.0%	2.8%	4.1%	-3.2%	1.11×	4.16×	1.88×	1.54×	0.0%	5	—	2	B-
CANTABIL.NSCantabil Retail India Limited	₹260.55	19.3×	3.87×	2.17×	8.64×	205.3%	39.6%	19.3%	11.2%	20.0%	11.9%	7.1%	1.14×	1.9×	3.43×	2.42×	0.6%	4	—	3	B
KITEX.NSKitex Garments Limited	₹132.13	474.17×	2.72×	4.2×	83.9×	-577.5%	20.9%	0.2%	0.9%	0.6%	-0.1%	-2.8%	1.16×	22.82×	0.03×	1.5×	0.4%	2	—	1	D+
RAYMONDLSL.NSRaymond Lifestyle Limited	₹541.95	103.54×	0.5×	0.69×	9.96×	-31.4%	43.1%	3.2%	0.7%	0.5%	1.2%	7.5%	0.23×	2.89×	0.93×	1.41×	0.0%	—	—	3	B
RUPA.NSRupa & Company Limited	₹124.99	12.14×	0.83×	0.7×	8.55×	25.0%	22.5%	8.0%	5.8%	6.8%	5.5%	4.3%	0.24×	1.91×	5.06×	2.59×	2.7%	5	—	3	B-
Peer median	—	64.83×	1.79×	0.7×	9.96×	-31.4%	31.8%	6.9%	1.0%	2.8%	4.1%	4.3%	1.11×	2.89×	1.88×	1.54×	0.4%	5	—	3	—