Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-168.1%
-₹45.46
vs ₹66.77 price
Levered DCF
-₹97.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
5.45
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E57×44.46×73.68×59.27×36.78×53.63×50.99×53.08×
P/B17.96×10.69×15.09×12.12×4.82×2.92×3.19×4.1×
P/S3.57×1.98×3.18×2.16×0.75×0.51×0.66×0.66×
EV / EBITDA34.99×39.45×34.95×35.04×16.68×15.51×16.13×19.27×
Gross margin10.4%15.2%19.8%15.4%12.3%6.1%7.1%11.1%
Operating margin7.8%10.9%7.3%4.9%4.1%2.6%3.2%2.9%
Net margin6.3%4.5%4.4%3.5%2.0%1.4%1.3%1.7%
Current ratio1.22×1.25×1.33×1.35×1.29×1.45×1.76×1.55×
Debt / equity2.83×2.45×1.19×0.77×0.36×0.41×0.33×0.42×
Interest coverage2.85×4.52×2.59×4.15×4.28×2.53×2.57×3.21×
Dividend yield0.0%0.3%0.2%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%11.9%11.4%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity31.5%24.0%21.0%19.8%13.1%8.2%6.2%10.4%
Return on invested capital7.6%12.4%11.2%11.4%12.8%7.8%7.6%6.9%
Return on assets5.8%4.9%5.0%6.0%3.6%2.4%2.4%3.6%
Free cash flow yield-6.0%-12.8%-3.3%-3.5%1.9%-4.9%3.8%-19.1%
Earnings yield1.8%2.2%1.4%1.6%2.7%2.8%2.0%2.5%
Enterprise value₹16.5B₹7.2B₹7.1B₹4.5B₹1.3B₹719.6M₹693.5M₹564.9M
Net debt / EBITDA4.43×6.78×2.34×1.74×0.72×1.35×0.83×1.38×
Cash conversion cycle (days)2412079610975686291