| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹22.84 | 10.38× | 0.63× | 0.15× | 8.59× | 74.4% | 50.4% | 5.6% | 1.4% | 6.1% | 7.0% | -18.5% | 1.82× | 6.31× | 1.38× | 1.54× | 0.0% | 3 | — | 3 | B | |
| ₹123.60 | 120.16× | 0.84× | 0.1× | 7.92× | 230.2% | 18.6% | 0.1% | 0.1% | 0.7% | 0.9% | 19.5% | 0× | -0.34× | 1.95× | 2.97× | 0.1% | 4 | 10.12 | 2 | C | |
| ₹166.50 | -3.53× | 0.71× | 1.61× | 38.04× | -90.9% | 10.4% | -16.2% | -45.7% | -20.2% | -6.3% | -42.3% | 0.01× | -2.16× | -35.44× | 1.98× | 0.0% | 2 | — | 2 | C | |
| ₹18.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.74 | -0.14× | 0.43× | 0.05× | -12.52× | -3686.7% | -0.8% | -19.3% | -36.0% | -300.7% | -10.7% | -261.5% | 13.46× | -12.13× | -1.05× | 0.16× | 0.0% | 4 | -0.7 | 2 | C | |
| ₹13.39 | 9.54× | 0.7× | 0.24× | 7.01× | -95.3% | 6.2% | 5.4% | 2.5% | 7.3% | 7.7% | 4.2% | 0.55× | 2.81× | 2.4× | 4.13× | 0.0% | 2 | — | 3 | B- | |
| Peer median | — | 4.7× | 0.7× | 0.17× | 7.46× | -93.1% | 8.3% | -8.0% | -17.9% | -9.7% | -2.7% | -19.0% | 0.28× | -1.25× | 0.45× | 2.48× | 0.0% | 3 | 4.71 | 2 | — |





