Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+74.4%
₹36.37
vs ₹20.85 price
Levered DCF
₹1.44
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.38×10.3×9.32×14.58×45.42×667.23×25.67×16.29×
P/B0.63×0.68×0.54×0.72×0.76×0.77×0.77×0.8×
P/S0.15×0.13×0.11×0.12×0.14×0.15×0.11×0.09×
EV / EBITDA8.59×7.61×7.13×8.06×8.9×9.22×7.31×6.84×
Gross margin50.4%47.8%22.5%10.3%10.2%10.7%9.6%6.9%
Operating margin5.6%5.3%7.2%4.4%4.9%38.6%4.9%4.2%
Net margin1.4%1.3%1.1%0.8%0.3%0.0%0.4%0.6%
Current ratio1.54×1.53×1.42×1.38×1.42×1.56×1.43×1.37×
Debt / equity1.82×1.82×1.75×1.89×1.91×2.27×2.06×2.14×
Interest coverage1.38×1.37×1.6×1.17×1.08×7.2×1.1×1.21×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.1%6.6%5.8%5.0%1.7%0.1%3.0%4.9%
Return on invested capital7.0%7.7%10.2%7.9%6.4%10.9%7.9%7.6%
Return on assets1.3%1.5%1.2%1.0%0.3%0.0%0.6%0.9%
Free cash flow yield-18.5%-27.8%44.1%17.1%71.4%5.4%1.4%-24.3%
Earnings yield9.6%9.7%10.7%6.9%2.2%0.1%3.9%6.1%
Enterprise value₹893M₹855.8M₹755.3M₹812M₹787.7M₹882M₹800.8M₹825.6M
Net debt / EBITDA6.31×5.46×5.43×5.83×6.37×6.88×5.26×4.98×
Cash conversion cycle (days)397349264227284276176143