Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBO.VIthis companySBO AG	€28.80	18.17×	1.02×	0.94×	7.71×	14.5%	28.7%	7.8%	5.2%	5.6%	3.1%	5.2%	0.89×	1.4×	2.49×	3.19×	6.4%	5	2.07	3	B
ANDR.VIAndritz AG	€83.10	14.29×	2.83×	0.88×	8.87×	-37.4%	18.5%	6.4%	5.8%	18.6%	8.5%	6.5%	0.32×	-0.51×	8.17×	1.13×	3.7%	6	2.43	4	A-
LNZ.VILenzing AG	€11.78	-3.16×	1.36×	0.26×	9.62×	-754.7%	12.0%	-1.5%	-6.6%	-35.1%	-1.0%	20.9%	5.42×	7.2×	-0.3×	1.36×	0.0%	4	0.75	2	C
OMV.VIOMV AG	€71.30	15.28×	1.08×	0.64×	3.99×	-27.8%	23.4%	12.4%	4.4%	7.5%	3.0%	8.8%	0.76×	1.08×	7.76×	1.5×	10.5%	8	1.59	4	A
VOE.VIvoestalpine AG	€41.42	15.25×	0.86×	0.43×	5.5×	-39.8%	19.3%	4.5%	2.8%	5.6%	4.3%	8.6%	0.33×	0.97×	3.55×	1.34×	1.6%	7	2.42	4	A-
WIE.VIWienerberger AG	€17.78	20.14×	1.2×	0.73×	7.15×	245.6%	35.1%	7.1%	3.6%	5.9%	4.5%	10.5%	0.69×	2.42×	3×	1.52×	3.1%	6	1.57	3	B
Peer median	—	15.25×	1.2×	0.64×	7.15×	-37.4%	19.3%	6.4%	3.6%	5.9%	4.3%	8.8%	0.69×	1.08×	3.55×	1.36×	3.1%	6	1.59	4	—