Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBRANDS.BOthis companySanghvi Brands Limited	₹12.81	5.92×	1.32×	0.64×	2.35×	-3037.3%	28.9%	11.3%	10.8%	22.3%	17.9%	24.2%	0×	-3.25×	51.22×	2.33×	0.0%	5	3.98	4	A-
BILLWIN.BOBillwin Industries Limited	₹51.06	24.46×	0.78×	1.41×	14.9×	-228.8%	32.5%	10.1%	5.8%	3.2%	3.5%	-9.8%	0.11×	1.76×	5.52×	4.49×	0.0%	4	4.69	3	B
CRANEINFRA.BOCrane Infrastructure Limited	₹11.98	17.69×	0.27×	5.72×	9.01×	354.3%	100.0%	45.1%	32.6%	1.5%	1.5%	3.0%	0×	-1.43×	0×	3.47×	0.0%	3	—	3	B
DRL.BODisha Resources Limited	₹35.45	-526.67×	0.62×	10.04×	-385.75×	-151.3%	11.0%	-12.0%	-1.9%	-0.1%	-0.5%	3.4%	0×	3.68×	-575×	28.79×	0.0%	2	—	2	C
EASTRED.BOEastern Treads Limited	₹28.95	176.25×	-1.2×	0.24×	14.83×	1264.3%	19.5%	0.1%	0.1%	-0.7%	0.2%	-13.0%	-2.62×	10.09×	0.02×	0.59×	0.0%	2	—	1	D+
KAHAN.BOKahan Packaging Limited	₹10.44	8.69×	0.92×	0.34×	5.43×	-12.9%	27.7%	7.8%	3.9%	10.6%	9.7%	20.8%	0.6×	2.14×	2.63×	1.15×	0.0%	7	2.35	—	—
Peer median	—	17.69×	0.62×	1.41×	9.01×	-12.9%	27.7%	7.8%	3.9%	1.5%	1.5%	3.0%	0×	2.14×	0.02×	3.47×	0.0%	3	3.52	3	—