Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3037.3%
-₹325.15
vs ₹11.07 price
Levered DCF
₹89.76
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.98
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.92×10.09×37×-114.29×-5.02×-1.99×-0.6×-25.41×
P/B1.32×1.85×4.1×6.24×3.35×1.8×0.45×1.67×
P/S0.64×0.8×2.03×3×2.63×3.24×0.18×1.13×
EV / EBITDA2.35×4.53×20.63×44×-4.09×-1.54×-0.09×-51.97×
Gross margin28.9%33.5%15.9%90.1%77.1%66.9%80.9%88.6%
Operating margin11.3%26.5%-2.3%0.6%33.8%-166.8%-24.8%-6.9%
Net margin10.8%7.9%5.5%-2.7%-52.3%-163.0%-30.3%-4.4%
Current ratio2.33×2.93×2.59×1.95×1.81×2.14×3.37×5.96×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage51.22×160.96×-5.48×0.76×30.9×-75.65×-54.19×-8.04×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity22.3%18.3%11.2%-5.5%-66.8%-90.6%-75.1%-6.5%
Return on invested capital17.9%54.3%-3.6%-0.8%41.7%-89.8%-60.2%-10.1%
Return on assets14.4%12.1%7.0%-3.0%-37.4%-60.4%-56.5%-5.7%
Free cash flow yield24.2%7.0%0.1%12.5%31.8%-26.1%-156.9%-30.6%
Earnings yield16.9%9.9%2.7%-0.9%-19.9%-50.3%-166.8%-3.9%
Enterprise value₹39.4M₹52.1M₹143.5M₹210.2M₹109.8M₹84M₹6.6M₹258.6M
Net debt / EBITDA-3.25×-4.36×-5.97×-8.32×1.14×0.55×0.64×19.32×
Cash conversion cycle (days)264228-204-138037265