Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBS.DEthis companyStratec SE	€24.70	-1,128.14×	1.15×	1.09×	14.05×	16.5%	25.6%	3.4%	-0.1%	-0.1%	-0.1%	-3.6%	0.56×	4.01×	2.13×	3.97×	2.7%	3	2.11	2	C+
FYB.DEFormycon AG	€14.50	-6.99×	1.13×	10.17×	-161.19×	-115.1%	8.0%	-66.0%	-145.5%	-16.2%	-3.1%	-9.8%	0.02×	24.32×	-9.35×	2.33×	0.0%	4	0.45	3	B
GME.DEGeratherm Medical AG	€2.14	-19.27×	0.8×	1.05×	-67.97×	159.0%	15.9%	-8.8%	-5.5%	-4.2%	-4.8%	7.8%	0.13×	33.19×	-16.89×	6.41×	3.5%	5	2.1	3	B-
ILM1.DEMedios AG	€11.40	23.74×	0.71×	0.17×	5.9×	317.3%	4.4%	2.0%	0.7%	3.0%	3.1%	10.2%	0.37×	1.34×	2.18×	1.9×	0.0%	6	3.32	3	B+
LIK.DELIMES Schlosskliniken AG	€535.00	18.52×	4.17×	2.11×	8.28×	-105.0%	38.1%	18.6%	11.4%	22.5%	18.9%	0.7%	0.42×	0.03×	40.15×	2.79×	0.0%	6	8.17	3	B+
M12.DEM1 Kliniken AG	€18.78	15.97×	2.94×	0.97×	8.03×	90.6%	13.0%	10.1%	6.1%	18.5%	15.8%	10.7%	0.09×	-0.68×	23.87×	2.82×	2.6%	6	11.72	4	A
Peer median	—	15.97×	1.13×	1.05×	5.9×	90.6%	13.0%	2.0%	0.7%	3.0%	3.1%	7.8%	0.13×	1.34×	2.18×	2.79×	0.0%	6	3.32	3	—