| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €12.08 | 15.84× | 2.07× | 0.82× | 9.81× | 51.0% | 9.4% | 5.5% | 5.1% | 13.0% | 8.5% | 7.6% | 0.27× | 0.17× | 13.75× | 1.96× | 2.4% | 3 | 3.12 | 4 | A- | |
| €6.32 | 84.67× | 1.88× | 0.92× | 15.38× | -114.1% | 19.0% | 2.4% | 1.1% | 2.2% | 3.6% | 5.0% | 0.14× | 0.38× | 2.1× | 2.03× | 0.0% | 4 | 4.01 | 3 | B- | |
| €9.13 | 20.89× | 2.14× | 1.35× | 7.66× | 6.9% | 17.9% | 11.8% | 6.5% | 10.3% | 9.5% | 6.3% | 0.23× | -1.58× | 3.98× | 3.65× | 0.0% | 5 | 4.02 | 4 | A | |
| Peer median | — | 52.78× | 2.01× | 1.13× | 11.52× | -53.6% | 18.5% | 7.1% | 3.8% | 6.3% | 6.6% | 5.7% | 0.19× | -0.6× | 3.04× | 2.84× | 0.0% | 5 | 4.02 | 4 | — |


