| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €80.20 | 26.5× | 0.85× | 0.45× | 5.07× | 967.2% | 13.8% | 6.5% | 1.7% | 3.2% | 2.8% | 14.5% | 1.88× | 2.49× | 1.81× | 2.04× | 1.6% | 6 | 1.25 | 3 | B | |
| €0.00 | -0.03× | -0.06× | 0.02× | -0.66× | -48279948.6% | 42.9% | -41.4% | -50.5% | 167.6% | -251.1% | -1651.0% | -0.94× | -0.6× | -3.5× | 0.66× | 0.0% | 4 | -5.79 | 2 | C | |
| €4.80 | -10.17× | 0.83× | 0.25× | 6.26× | 1245.3% | 18.8% | -1.1% | -2.4% | -8.1% | -2.1% | 5.2% | 0.7× | 0.95× | -1.67× | 1.37× | 2.5% | 6 | 2.15 | 3 | B- | |
| €8.19 | 6.83× | 0.75× | 0.25× | 4.8× | 78.4% | 5.5% | 4.8% | 3.7% | 10.9% | 5.7% | 15.5% | 0.76× | 2.16× | 4.84× | 1.1× | 2.5% | 7 | 2.03 | 4 | A | |
| €62.60 | 9.54× | 2.19× | 0.82× | 5.12× | 129.4% | 6.5% | 9.2% | 8.6% | 22.9% | 7.9% | 8.7% | 1.07× | 1.43× | 9.46× | 1.26× | 10.8% | 6 | 1.59 | 3 | B+ | |
| €5.50 | 0× | 0× | 0× | -0.64× | — | 34.0% | 20.1% | 18.1% | -124.6% | 31.1% | 0.0% | -1.39× | -0.64× | 16.21× | 1.47× | 0.0% | — | — | — | — | |
| Peer median | — | 0× | 0.75× | 0.25× | 4.8× | 103.9% | 18.8% | 4.8% | 3.7% | 10.9% | 5.7% | 5.2% | 0.7× | 0.95× | 4.84× | 1.26× | 2.5% | 6 | 1.81 | 3 | — |





