| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹62.90 | -17.03× | 1× | 2.87× | -43.41× | -44.9% | -0.8% | -19.1% | -16.8% | -5.9% | -3.4% | 4.0% | 0.25× | -8.47× | -3.38× | 0.49× | 0.0% | 1 | — | 2 | C | |
| ₹327.90 | 10× | 0.86× | 0.34× | 8.45× | -84.4% | 15.4% | 6.0% | 3.4% | 8.6% | 6.4% | -15.0% | 0.74× | 3.9× | 3.72× | 1.71× | 0.6% | 2 | 2.65 | 1 | C- | |
| ₹107.56 | 38.01× | 1.17× | 2.65× | 21.79× | -147.0% | 43.6% | 9.6% | 7.0% | 3.1% | 2.4% | -20.9% | 0.36× | 4.99× | 1.36× | 2.67× | 0.0% | 5 | 2.81 | 3 | B | |
| ₹349.00 | 11.6× | 0.66× | 0.52× | 0.21× | 148.6% | 27.1% | -5.2% | 4.5% | 5.7% | -5.1% | 3.8% | 0× | -7.34× | -22.19× | 5.62× | 4.1% | 3 | — | 3 | B | |
| ₹10.23 | -1.35× | -0.12× | 0.25× | -14.11× | -545.0% | 2.6% | -14.6% | -18.1% | 8.9% | -19.9% | -69.2% | -0.35× | -10.52× | -2.59× | 0.59× | 0.0% | 1 | -3.89 | 2 | C | |
| ₹11.80 | -8.72× | 0.96× | 0.33× | 49.63× | -482.8% | 6.0% | -3.0% | -3.8% | -11.0% | -2.4% | -11.2% | 2.25× | 34.31× | -1.22× | 2.22× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 10× | 0.86× | 0.34× | 8.45× | -147.0% | 15.4% | -3.0% | 3.4% | 5.7% | -2.4% | -15.0% | 0.36× | 3.9× | -1.22× | 2.22× | 0.0% | 2 | 2.65 | 2 | — |





