Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-44.9%
₹33.35
vs ₹60.49 price
Levered DCF
₹0.83
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-17.03×67.52×28.88×13.31×29.64×-23.51×-21.43×36.83×
P/B1×26.07×33.52×-200.07×-12.49×-8.78×-14.03×-40.59×
P/S2.87×2.76×2.69×2.05×2.46×4×5.98×21.55×
EV / EBITDA-43.41×21.91×16.99×11.8×17.94×169.3×-961.04×34.36×
Gross margin-0.8%21.4%19.3%22.6%20.1%1.9%-15.9%-31.8%
Operating margin-19.1%5.6%15.9%19.2%16.3%-2.9%-23.4%-44.6%
Net margin-16.8%4.1%9.3%15.4%8.3%-17.0%-27.9%58.6%
Current ratio0.49×0.36×0.2×0.24×0.3×0.22×0.19×0.16×
Debt / equity0.25×11.77×16.28×-116.66×-8.82×-5.8×-8.13×-17.21×
Interest coverage-3.38×0.98×2.19×2.72×1.69×-0.2×-1.15×-11.15×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-5.9%38.7%116.2%-1501.6%-42.2%37.4%65.4%-110.4%
Return on invested capital-3.4%2.8%10.5%16.2%10.5%-1.3%-7.1%-4.2%
Return on assets-3.9%2.8%6.5%12.4%5.2%-7.5%-8.7%5.7%
Free cash flow yield4.0%-6.0%6.7%12.2%-7.5%-8.2%-15.8%-42.3%
Earnings yield-5.9%1.5%3.5%7.5%3.4%-4.3%-4.7%2.7%
Enterprise value₹1.2B₹1.9B₹1.6B₹1.6B₹1.8B₹1.7B₹1.6B₹1.5B
Net debt / EBITDA-8.47×6.75×5.55×4.27×7.25×65.59×-346.22×9.97×
Cash conversion cycle (days)8314271681117899-46