| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €34.52 | 6.04× | 1.16× | 0.32× | 4.38× | 722.2% | 19.7% | 7.3% | 5.2% | 19.2% | 2.4% | 19.7% | 0.81× | 1.1× | 9.17× | 133.06× | 6.3% | 6 | 0.97 | 4 | A- | |
| €45.32 | 9.02× | 2.01× | 0.78× | 12.67× | 8.5% | 28.7% | 9.2% | 9.0% | 23.0% | 4.9% | 24.6% | 1.45× | 4.01× | 15.95× | 0.1× | 5.5% | 8 | 0.68 | 4 | A | |
| Peer median | — | 9.02× | 2.01× | 0.78× | 12.67× | 8.5% | 28.7% | 9.2% | 9.0% | 23.0% | 4.9% | 24.6% | 1.45× | 4.01× | 15.95× | 0.1× | 5.5% | 8 | 0.68 | 4 | — |

