| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.22 | 35.18× | 2.96× | 0.66× | 7.6× | 137.6% | 16.3% | 23.4% | 1.8% | 8.2% | 4.5% | 35.8% | 8.25× | 5.17× | 1.54× | 1.15× | 1.4% | 3 | 0.63 | 3 | B | |
| €88.60 | 22.99× | 4.54× | 0.44× | 10.68× | 100.9% | 9.3% | 2.9% | 1.9% | 19.7% | 4.4% | 10.5% | 3.34× | 1.65× | 1.63× | 1.16× | 1.9% | 6 | 1.68 | 3 | B | |
| €221.20 | 12.61× | 2.15× | 0.5× | 6.46× | -626.1% | 53.8% | 8.5% | 4.0% | 17.1% | 5.6% | 3.7% | 2.89× | 2.89× | 2.56× | 1.19× | 3.5% | 7 | 1.13 | 2 | C | |
| €19.60 | -108.72× | 6.69× | 7.47× | 16.06× | -121.3% | 66.0% | 39.9% | -6.9% | -6.2% | -1679.9% | 0.2% | 0.66× | 0.41× | 1.92× | 1.24× | 0.0% | 3 | 3.15 | 1 | D+ | |
| €31.50 | 18.66× | 2.2× | 0.47× | 6.27× | -109.6% | 16.4% | 4.8% | 2.5% | 11.7% | 11.3% | 18.1% | 0.33× | -0.68× | 5.03× | 1.05× | 13.2% | 8 | 2.55 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.64× | 3.37× | 0.49× | 8.57× | -115.4% | 35.1% | 6.7% | 2.2% | 14.4% | 5.0% | 7.1% | 1.78× | 1.03× | 2.24× | 1.17× | 2.7% | 7 | 2.11 | 3 | — |




