Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SEJALLTD.NSthis companySejal Glass Limited	₹870.30	15.4×	2.92×	1.12×	10.25×	-249.8%	26.7%	11.6%	7.2%	19.0%	11.2%	-14.0%	1.34×	3.05×	2.18×	1.44×	0.0%	6	3.04	3	B+
CCCL.NSConsolidated Construction Consortium Limited	₹11.31	7.26×	2.06×	1.95×	6.55×	-68.0%	0.8%	-11.9%	26.8%	28.3%	-12.0%	-15.7%	0×	-1.45×	-5.82×	1.62×	0.0%	1	2.19	3	B-
EVEVERESTIND.BOEverest Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EVERESTIND.NSEverest Industries Limited	₹442.15	-4.52×	0.93×	0.32×	-16.89×	-200.6%	24.3%	-5.6%	-7.2%	-20.6%	-9.8%	14.1%	0.46×	-4.79×	-2.61×	1.18×	0.9%	6	2.13	2	B-
HAHARDWYN.BOHardwyn India Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HARDWYN.NSHardwyn India Limited	₹9.00	53.22×	1.73×	3.52×	32.51×	-86.7%	11.3%	9.7%	6.6%	3.3%	3.2%	0.5%	0.02×	0.2×	17.6×	2.13×	0.0%	4	—	1	C-
Peer median	—	7.26×	1.73×	1.95×	6.55×	-86.7%	11.3%	-5.6%	6.6%	3.3%	-9.8%	0.5%	0.02×	-1.45×	-2.61×	1.62×	0.0%	4	2.16	2	—