Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-249.8%
-₹1,215.30
vs ₹811.15 price
Levered DCF
-₹37,709.22
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
3.04
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E15.4×34.99×120.8×30.69×3.53×-1×-0.24×-0.39×
P/B2.92×0.1×0.14×0.17×0.84×-0.12×-0.04×-0.05×
P/S1.12×0.02×0.02×0.05×0.22×1.84×1.5×0.71×
EV / EBITDA10.25×5.27×8.02×11.1×0.25×-6.52×-1.62×-2.81×
Gross margin26.7%39.0%35.2%34.4%22.9%-38.8%-1.1%-10.4%
Operating margin11.6%4.8%23.3%4.0%617.8%-0.6%-195.6%-115.6%
Net margin7.2%4.5%2.0%16.9%614.1%-183.8%-621.6%-182.6%
Current ratio1.44×1.35×1.4×0.59×0.28×0.1×0.09×0.07×
Debt / equity1.34×4.8×5.57×2.23×5.4×-0.42×-0.17×-0.2×
Interest coverage2.18×0.71×3.04×0.8×140.65×-0.02×-3.03×-4.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.0%28.8%11.4%56.1%2391.6%12.2%16.2%13.2%
Return on invested capital11.2%5.0%19.8%-26.7%379.8%0.0%2.6%9.3%
Return on assets6.1%3.9%1.4%15.5%339.0%-34.6%-39.2%-27.5%
Free cash flow yield-14.0%-365.8%-1216.0%-175.6%-155.5%14.7%137.6%50.3%
Earnings yield6.5%285.8%82.8%326.0%2833.3%-99.8%-413.5%-257.0%
Enterprise value₹6.3B₹1.8B₹1.6B₹322.9M₹378.6M₹814.8M₹271.8M₹277M
Net debt / EBITDA3.05×5.16×7.82×10.27×0.22×-5.05×-1.31×-2.23×
Cash conversion cycle (days)88841109295-679-743-298