Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SELER.PAthis companySelectirente	€78.50	12.67×	0.9×	9.6×	15.79×	-0.8%	69.2%	74.4%	75.7%	7.1%	4.1%	5.0%	0.59×	5.68×	3.52×	9.79×	5.5%	4	0.88	3	B
ATLD.PAAtland SAS	€30.80	21.16×	1.25×	0.99×	12.59×	228.6%	38.8%	6.9%	4.7%	5.9%	4.0%	19.3%	0.81×	2.29×	2.07×	1.6×	5.8%	6	1.18	1	C-
CARM.PACarmila S.A.	€15.20	12.88×	0.7×	4.16×	14.9×	198.5%	74.5%	59.0%	32.3%	5.5%	4.6%	9.0%	0.8×	7.77×	2.65×	2.34×	7.4%	7	0.9	4	A+
CBSM.PASociété Centrale des Bois et des Scieries de la Manche S.A.	€8.50	9.52×	0.47×	5.43×	17.99×	492.4%	83.3%	95.4%	56.9%	4.9%	4.4%	13.6%	0.86×	11.12×	2.62×	1.92×	1.9%	6	0.52	4	A
FREY.PAFrey S.A.	€34.20	12.17×	0.89×	4.06×	14.05×	1784.1%	62.6%	47.7%	33.4%	7.3%	2.4%	-21.6%	1.37×	7.87×	2.48×	2.37×	6.6%	6	0.72	3	B
IMDA.PAImmobiliere Dassault S.A.	€39.40	13.81×	0.61×	11.22×	19.11×	202.6%	94.9%	95.3%	81.3%	4.4%	3.3%	7.1%	0.53×	8.82×	3.39×	0.15×	3.7%	4	0.94	3	B-
Peer median	—	12.88×	0.7×	4.16×	14.9×	228.6%	74.5%	59.0%	33.4%	5.5%	4.0%	9.0%	0.81×	7.87×	2.62×	1.92×	5.8%	6	0.9	3	—