Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SETCO.NSthis companySetco Automotive Limited	₹17.35	-1,989×	-0.41×	0.3×	12.99×	6680.8%	31.8%	8.5%	-0.0%	0.0%	-5.6%	73.6%	-1.82×	10.55×	1.23×	0.22×	0.0%	6	-0.34	1	C-
BIMETAL.BOBimetal Bearings Limited	₹627.20	17.1×	0.87×	0.67×	11.01×	-151.3%	27.9%	3.5%	3.9%	5.1%	3.2%	1.3%	0.02×	0.1×	49.66×	2.33×	2.5%	4	—	2	C+
JMA.NSJullundur Motor Agency (Delhi) Limited	₹93.49	5.83×	0.63×	0.28×	4.66×	194.1%	8.0%	5.1%	4.8%	10.8%	8.5%	10.8%	0×	-0.64×	0×	3.78×	2.7%	5	—	4	A-
KAKALYANIFRG.BOKalyani Forge Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KALYANIFRG.NSKalyani Forge Limited	₹860.30	21.35×	2.08×	0.85×	9.57×	-14.9%	33.4%	7.9%	4.0%	9.8%	5.7%	-16.7%	1.11×	3.27×	2.41×	1.32×	0.7%	2	—	3	B-
MACPLASQ.BOMachino Plastics Limited	₹267.05	104.31×	1.01×	0.28×	10.65×	-1211.4%	25.5%	4.3%	0.3%	1.0%	2.5%	-44.4%	1.83×	6.86×	1.13×	0.77×	0.0%	2	—	2	B-
Peer median	—	19.22×	0.94×	0.48×	10.11×	-83.1%	26.7%	4.7%	4.0%	7.4%	4.4%	-7.7%	0.56×	1.69×	1.77×	1.83×	1.6%	3	—	3	—