Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+6680.8%
₹1,073.40
vs ₹15.83 price
Levered DCF
-₹269.69
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.34
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1,989×-2.55×-0.77×-0.46×-0.83×-1.55×-1.68×148.04×
P/B-0.41×-0.39×-0.18×-0.2×-0.89×-7.68×0.72×2.75×
P/S0.3×0.37×0.13×0.13×0.43×0.52×0.16×0.67×
EV / EBITDA12.99×11.33×14.96×28.95×-8.55×-16.3×15.96×8.5×
Gross margin31.8%33.7%44.3%41.1%37.3%38.7%48.3%21.1%
Operating margin8.5%10.6%5.9%0.6%-13.3%19.9%0.7%9.6%
Net margin-0.0%-14.6%-17.6%-27.9%-51.6%-33.4%-9.5%0.5%
Current ratio0.22×1.41×1.07×0.95×1.15×0.5×0.61×0.75×
Debt / equity-1.82×-1.61×-2.1×-2.44×-3.67×-19.42×3.98×2.27×
Interest coverage1.23×0.35×0.21×0.02×-0.56×1.21×0.05×1.24×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%21.5%2.8%
Payout ratio0.0%0.0%0.0%0.0%0.0%-0.0%-36.2%412.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.0%15.1%23.9%42.7%108.3%495.8%-42.6%1.9%
Return on invested capital-5.6%16.7%8.3%0.7%-10.8%14.9%0.5%-0.4%
Return on assets-0.0%-18.3%-20.3%-26.5%-35.1%-20.0%-6.5%0.4%
Free cash flow yield73.6%-50.1%71.3%50.3%-99.7%10.9%98.0%17.5%
Earnings yield-0.1%-39.1%-130.6%-215.1%-121.1%-64.6%-59.5%0.7%
Enterprise value₹12.7B₹13.6B₹10.6B₹9.3B₹9.2B₹6.4B₹4.8B₹8.2B
Net debt / EBITDA10.55×9.1×13.75×26.73×-6.84×-11.6×13.49×3.8×
Cash conversion cycle (days)3365566088104125121