| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.63 | 8.9× | 0.41× | 2.3× | 10.86× | 1554.2% | 80.5% | 76.3% | 26.2% | 4.7% | 5.5% | 11.1% | 1.48× | 7.91× | 1.52× | 0.27× | 13.9% | 6 | 0.56 | 4 | A- | |
| $12.00 | 637.01× | 0.36× | 0.92× | 13.35× | 9122.3% | 96.0% | 61.7% | 12.8% | 5.1% | 4.7% | 2.6% | 3.78× | 12.13× | 1.19× | 0× | 14.0% | 5 | -0.21 | 2 | B- | |
| $17.03 | 6.88× | 1.67× | 1.86× | 6.91× | 241.7% | 23.5% | 19.0% | 27.1% | 24.4% | 15.6% | 3.8% | 0.08× | -1.97× | 0× | 5.5× | 0.0% | 5 | 10.28 | 5 | S- | |
| $2.35 | 13.42× | 0.39× | 0.88× | 22.29× | -1023.7% | 91.2% | 55.9% | 6.5% | 2.9% | 2.9% | -5.1% | 5.43× | 20.72× | 1.18× | 0.07× | 30.9% | 8 | -0.12 | 4 | A | |
| $3.25 | -2.07× | 0.21× | 0.79× | 21.47× | -5140.2% | 83.0% | 43.6% | -28.3% | -7.4% | 3.6% | 2.3% | 2.12× | 19.45× | 0.65× | 0.14× | 21.6% | 6 | -0.86 | 2 | C | |
| $4.24 | -10.07× | 0.34× | 0.93× | 20× | 6859.7% | 90.1% | 65.9% | -3.5% | -1.3% | 235.5% | 11.6% | 4.51× | 18.58× | 0.97× | 0.16× | 31.2% | 4 | 0.28 | 2 | C | |
| Peer median | — | 6.88× | 0.36× | 0.92× | 20× | 241.7% | 90.1% | 55.9% | 6.5% | 2.9% | 4.7% | 2.6% | 3.78× | 18.58× | 0.97× | 0.14× | 21.6% | 5 | -0.12 | 2 | — |





