| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹11.81 | -9.51× | 0.03× | 0× | 57.49× | -2647.4% | 0.0% | 0.0% | 0.0% | -0.4% | -0.8% | 0.0% | 0.94× | 55.52× | 0× | 0.26× | 0.0% | 2 | 0.06 | 1 | D+ | |
| ₹42.23 | -19.52× | 3.65× | 0.77× | -18.48× | -139.1% | -3.3% | -4.6% | -3.9% | -18.7% | -11.6% | 7.5% | 0.73× | -1.55× | -9.12× | 1.16× | 0.0% | 2 | — | 1 | D+ | |
| ₹40.06 | -11.91× | 3.89× | 1.98× | -13.54× | 30.3% | 11.7% | -17.2% | -16.6% | -32.7% | -30.5% | 0.0% | 0× | 0.46× | -284.1× | 3.24× | 0.0% | 2 | — | 1 | D+ | |
| ₹4.14 | 0.37× | 0.01× | 0.07× | 42.58× | -138050.6% | 46.7% | 39.4% | 20.0% | 2.8% | 2.9% | -2457.9% | 0.29× | 40.96× | 0× | 5.16× | 89.0% | 3 | — | 3 | B- | |
| ₹40.10 | -2.52× | 1.5× | 0.41× | -7.66× | -341.3% | -7.2% | -21.7% | -16.3% | -59.6% | -38.6% | -23.6% | 0.92× | -2.88× | -3.81× | 0.31× | 0.0% | 4 | — | 1 | C- | |
| ₹59.39 | 15.66× | -4.71× | 1.25× | 10.22× | -153.1% | 9.4% | -24.5% | 8.0% | -30.1% | -23.5% | -24.2% | -4.69× | 5.05× | -3.99× | 0.44× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | -2.52× | 1.5× | 0.77× | -7.66× | -153.1% | 9.4% | -17.2% | -3.9% | -30.1% | -23.5% | -23.6% | 0.29× | 0.46× | -3.99× | 1.16× | 0.0% | 3 | — | 1 | — |





