Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2647.4%
-₹287.09
vs ₹11.27 price
Levered DCF
-₹289.93
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.06
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.51×-5.91×-15.77×-2.33×-14.96×-1.21×2.21×12.6×
P/B0.03×0.05×0.07×0.07×0.11×0.15×0.11×1.2×
P/S0×0×6.76×1.55×1.43×3.02×0.4×2.7×
EV / EBITDA57.49×82.98×64.34×-101.1×80.6×-9.78×11.45×12.8×
Gross margin0.0%0.0%99.8%-87.5%-6.2%-33.4%41.9%49.3%
Operating margin0.0%0.0%-176.6%-94.6%-13.1%-42.5%19.8%29.9%
Net margin0.0%0.0%-42.9%-66.5%-9.6%-249.0%18.2%21.4%
Current ratio0.26×0.29×0.32×0.35×0.58×1.04×2.23×2.83×
Debt / equity0.94×0.94×0.93×0.93×0.9×0.89×0.79×0.72×
Interest coverage0×0×-142,308×-1,867.36×-53.93×-84.06×6.45×6.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.7%1.8%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%1.5%22.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.4%-0.8%-0.4%-3.0%-0.7%-12.7%4.8%9.5%
Return on invested capital-0.8%-1.1%-0.6%-2.1%-0.4%-1.1%2.6%6.4%
Return on assets-0.2%-0.4%-0.2%-1.5%-0.4%-6.3%2.6%5.5%
Free cash flow yield0.0%-45.8%-19.3%-22.2%12.9%-6.8%-88.8%-17.4%
Earnings yield-10.5%-16.9%-6.3%-43.0%-6.7%-82.6%45.2%7.9%
Enterprise value₹8B₹8.1B₹8.2B₹8.3B₹8.6B₹9B₹8.7B₹17.8B
Net debt / EBITDA55.52×79.16×60.09×-94.08×71.8×-8.34×10.09×4.8×
Cash conversion cycle (days)143152110,86531128248224128