| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹703.60 | 19.78× | 1.73× | 7.59× | 16.56× | 4257.9% | 95.7% | 92.4% | 38.4% | 8.7% | 5.5% | -62.3% | 1.85× | 8.32× | 2.29× | 1.57× | 0.0% | — | — | 2 | C+ | |
| ₹18.13 | 20.73× | 1.2× | 1.51× | 22.59× | -133.3% | 29.4% | -6.3% | 7.3% | 5.8% | -1.3% | -3.4% | 1.43× | 10.79× | 0× | 21.8× | 0.1% | — | — | 1 | D+ | |
| ₹226.49 | 5.82× | 0.81× | 1.98× | 11.21× | 695.7% | 65.1% | 48.9% | 34.1% | 13.9% | 6.4% | 19.3% | 1.38× | 6.82× | 0× | 0.21× | 1.4% | 4 | — | 3 | B- | |
| ₹156.30 | 13.48× | 1.58× | 2.08× | 32.82× | -91.2% | 55.6% | 20.7% | 15.4% | 11.7% | 2.0% | 5.4% | 4.67× | 23.83× | 0× | 0× | 0.0% | 2 | 0.55 | 3 | B | |
| ₹67.42 | 27.04× | 2.04× | 3.38× | 38.11× | 327.0% | 39.7% | 27.3% | 12.5% | 7.5% | 2.6% | 6.6% | 2.46× | 19.6× | 0× | 5× | 0.0% | — | — | 1 | D+ | |
| ₹426.90 | 9.46× | 1.41× | 3.2× | 10.96× | 362.1% | 75.0% | 51.8% | 33.8% | 14.9% | 8.0% | 13.0% | 1.11× | 4.03× | 0× | 0× | 0.6% | 4 | 1.46 | 3 | B | |
| Peer median | — | 13.48× | 1.41× | 2.08× | 22.59× | 327.0% | 55.6% | 27.3% | 15.4% | 11.7% | 2.6% | 6.6% | 1.43× | 10.79× | 0× | 0.21× | 0.1% | 4 | 1 | 3 | — |





