Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+4257.9%
₹29,522.30
vs ₹677.45 price
Levered DCF
-₹49,665.73
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E19.78×27.38×
P/B1.73×2.19×
P/S7.59×12.97×
EV / EBITDA16.56×25.51×
Gross margin95.7%93.2%
Operating margin92.4%81.6%
Net margin38.4%47.4%
Current ratio1.57×1.63×
Debt / equity1.85×1.36×
Interest coverage2.29×4.9×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity8.7%8.0%
Return on invested capital5.5%4.3%
Return on assets3.1%3.4%
Free cash flow yield-62.3%-22.1%
Earnings yield5.1%3.7%
Enterprise value₹50.8B₹35.7B
Net debt / EBITDA8.32×9.67×
Cash conversion cycle (days)043