Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHA0.DEthis companySchaeffler AG	€5.56	-18.58×	2.72×	0.34×	5.99×	120.8%	18.4%	2.7%	-1.8%	-14.6%	4.1%	5.2%	2.67×	2.43×	2.35×	1.45×	3.1%	5	1.5	2	C
CON.DEContinental AG	€72.50	-81.88×	3.46×	0.69×	9.91×	-35.9%	26.0%	7.8%	-0.8%	-4.2%	12.3%	8.2%	1.74×	2.79×	4.34×	1.28×	3.7%	6	2.16	1	C-
GMM.DEGrammer AG	€8.00	4.29×	0.5×	0.05×	4.11×	1251.6%	7.2%	2.4%	1.3%	13.2%	3.0%	67.3%	3.23×	3.4×	1.03×	1.12×	0.0%	7	1.23	3	B+
HGEA.DEhGears AG	€0.20	-0.6×	0.68×	0.18×	31.6×	-627.0%	-18.1%	-26.7%	-30.3%	-114.3%	-45.9%	-16.6%	1.12×	16.63×	-9.51×	0.97×	0.0%	3	-1.11	2	C
HLE.DEHELLA GmbH & Co. KGaA	€66.40	110.13×	2.98×	1.17×	18.48×	33.4%	22.6%	5.6%	1.1%	2.7%	3.0%	6.0%	0.1×	-2.52×	3.71×	1.44×	1.2%	7	2.32	3	B-
JST.DEJOST Werke AG	€61.40	-54.65×	2.47×	0.53×	7.53×	78.1%	24.4%	5.9%	-1.0%	-4.5%	1.8%	13.5%	2.14×	2.95×	2.17×	1.32×	2.8%	6	2.01	2	C
Peer median	—	-0.6×	2.47×	0.53×	9.91×	33.4%	22.6%	5.6%	-0.8%	-4.2%	3.0%	8.2%	1.74×	2.95×	2.17×	1.28×	1.2%	6	2.01	2	—