| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹355.80 | 21.88× | 3.3× | 2.09× | 12.77× | -173.4% | 25.0% | 14.6% | 9.5% | 15.1% | 12.4% | -1.4% | 0.3× | 0.15× | 6.66× | 2.12× | 0.2% | 3 | 3.25 | 2 | B- | |
| ₹550.80 | 28.71× | 4.21× | 2.97× | 17.92× | -19.8% | 33.1% | 11.2% | 10.3% | 14.7% | 10.8% | 0.5% | 0.2× | 0.07× | 6.45× | 2.04× | 0.5% | 3 | — | 2 | C+ | |
| ₹63.00 | 6.28× | -5.39× | 0.41× | 9.92× | 623.4% | 15.7% | 6.6% | 6.5% | -85.7% | 7.2% | 13.1% | -9.95× | 5.89× | 37.79× | 0.81× | 0.0% | 4 | — | 1 | C- | |
| ₹1,635.70 | 28.46× | 4.31× | 2.34× | 17.51× | -35.8% | 31.2% | 9.8% | 8.2% | 15.2% | 12.6% | 2.0% | 0.1× | -0.25× | 14.75× | 1.83× | 0.5% | 5 | 6.15 | 3 | B+ | |
| ₹636.15 | 48.57× | 7.83× | 4.89× | 35.07× | -425.0% | 22.9% | 11.6% | 10.1% | 16.1% | 13.2% | -0.0% | 0× | -0.44× | 208.08× | 2.03× | 0.5% | 6 | 725.32 | 4 | A- | |
| ₹18.64 | 65.83× | 9.81× | 2× | 39.03× | -206.0% | 17.1% | 5.2% | 3.0% | 14.9% | 9.0% | -5.6% | 0.91× | 3.32× | 4.78× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 28.71× | 4.31× | 2.34× | 17.92× | -35.8% | 22.9% | 9.8% | 8.2% | 14.9% | 10.8% | 0.5% | 0.1× | 0.07× | 14.75× | 1.83× | 0.5% | 4 | 365.73 | 2 | — |





