Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-173.4%
-₹264.69
vs ₹360.45 price
Levered DCF
-₹379.89
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.25
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E21.88×28.16×18.2×30.78×13.02×12.57×-15.35×16.91×
P/B3.3×9.9×3.41×1.78×2.15×2.79×0.82×2.63×
P/S2.09×4.57×1.88×0.77×0.71×1.02×0.56×1.4×
EV / EBITDA12.77×19.21×10.96×11.68×8.1×7.08×26.92×10.18×
Gross margin25.0%37.6%32.7%23.3%23.3%29.2%35.2%39.6%
Operating margin14.6%32.8%26.1%16.8%18.2%23.9%19.2%28.6%
Net margin9.5%16.2%10.3%2.5%5.5%8.1%-3.7%8.3%
Current ratio2.12×2.27×1.82×1.94×1.59×1.71×1.53×1.61×
Debt / equity0.3×0.15×0.11×0.18×0.27×0.23×0.73×0.61×
Interest coverage6.66×18.65×18.4×8.52×13.75×13.72×3.55×8.77×
Dividend yield0.2%0.1%0.1%0.5%1.7%0.0%5.1%1.1%
Payout ratio4.8%2.0%2.6%15.2%22.7%0.0%-78.7%18.2%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity15.1%35.2%18.8%5.8%16.5%22.2%-5.3%15.5%
Return on invested capital12.4%44.2%31.5%24.1%33.1%34.6%10.3%24.2%
Return on assets8.4%20.7%9.8%3.3%7.5%11.3%-2.6%7.7%
Free cash flow yield-1.4%-0.8%-0.2%1.9%-0.5%11.3%14.0%-6.6%
Earnings yield4.6%3.6%5.5%3.2%7.7%8.0%-6.5%5.9%
Enterprise value₹57B₹116.1B₹24.7B₹8.1B₹9.2B₹10.1B₹4B₹9.4B
Net debt / EBITDA0.15×0.19×-0.47×0.93×0.66×0.41×12.46×1.88×
Cash conversion cycle (days)13712512315010795298232