| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹81.07 | -4.65× | 1.2× | 0.52× | -22.44× | -230.8% | 17.5% | -7.3% | -11.3% | -25.9% | -9.8% | -2.0% | 0.66× | -7.7× | -1.66× | 0.81× | 0.0% | 3 | 0.42 | 2 | C | |
| ₹40.49 | -5.6× | 4.65× | 0.85× | 93.12× | 1785.3% | 20.0% | -15.5% | -15.2% | -83.2% | -2.4% | -86.5% | 13.96× | 69.72× | -0.7× | 0.67× | 0.0% | 5 | — | 2 | C | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹161.27 | 13.47× | 0.56× | 0.32× | 8.57× | -212.3% | 35.0% | 4.9% | 2.4% | 4.1% | 4.2% | 11.5% | 0.7× | 4.74× | 1.25× | 1.19× | 0.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.17× | 0.94× | 0.64× | 8.57× | -80.6% | 20.1% | 4.9% | 2.4% | 4.1% | 4.2% | -7.6% | 0.7× | 4.74× | 1.25× | 1.19× | 0.0% | 5 | 4.61 | 2 | — |



