Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-230.8%
-₹105.63
vs ₹80.77 price
Levered DCF
₹137.96
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.42
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.65×-10.83×-17.94×-27.16×-10.89×-10.66×-7×-5.59×
P/B1.2×2.76×3.37×2.79×1.87×2.38×0.98×1.5×
P/S0.52×1.45×2.48×2.04×1.83×1.64×0.78×1.59×
EV / EBITDA-22.44×-21.89×-28.33×-146.07×-23.19×100.85×-13.88×-6.69×
Gross margin17.5%11.5%26.6%25.6%24.1%30.9%13.1%2.8%
Operating margin-7.3%-12.1%-12.9%-5.7%-10.0%-3.0%-13.3%-24.5%
Net margin-11.3%-13.4%-13.8%-7.5%-16.8%-15.4%-11.2%-28.5%
Current ratio0.81×1×1.41×1.39×1.79×0.8×0.82×1.11×
Debt / equity0.66×0.52×0.27×0.4×0.48×0.59×0.45×0.5×
Interest coverage-1.66×-4.13×-5.32×-1.73×-1.61×-0.51×-2.29×-2.84×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-25.9%-25.4%-18.8%-10.3%-17.2%-22.4%-14.0%-26.8%
Return on invested capital-9.8%-14.9%-13.5%-5.5%-6.7%-2.7%-7.7%-11.3%
Return on assets-10.1%-11.4%-11.0%-5.8%-9.3%-9.9%-7.1%-13.8%
Free cash flow yield-2.0%-12.0%-3.0%-6.0%-9.9%2.6%-15.7%-27.9%
Earnings yield-21.5%-9.2%-5.6%-3.7%-9.2%-9.4%-14.3%-17.9%
Enterprise value₹4.6B₹10.3B₹13.8B₹11B₹6.6B₹6.6B₹3.9B₹5.2B
Net debt / EBITDA-7.7×-3.35×-1.14×-15.76×-0.27×19.61×-4.27×-0.87×
Cash conversion cycle (days)31506499835665106