| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹690.50 | 11.53× | 2.5× | 1.49× | 7.26× | 25.0% | 28.5% | 13.8% | 12.9% | 21.7% | 17.0% | 8.6% | 0× | -0.21× | 413.33× | 1.86× | 1.4% | 4 | — | 3 | B | |
| ₹3,483.70 | 30.29× | 7.04× | 3.68× | 20.17× | 127.5% | 31.1% | 13.7% | 12.1% | 23.2% | 19.8% | 5.1% | 0.03× | -1.38× | 39.38× | 1.92× | 2.7% | 4 | — | 3 | B- | |
| ₹14.86 | 49.2× | 0.57× | 0.35× | 8.06× | 337.2% | 19.1% | 4.7% | 0.7% | 1.2% | 4.3% | 9.4% | 0.58× | 3.89× | 1.1× | 1.53× | 1.6% | 6 | 1.45 | 3 | B+ | |
| ₹189.03 | 122.48× | 3.19× | 4.15× | 42.73× | -249.9% | 24.3% | 6.8% | 3.4% | 2.6% | 3.3% | -6.9% | 0.34× | 3.78× | 2.07× | 1.78× | 0.1% | 3 | 4.36 | 1 | D+ | |
| ₹60.21 | 8.79× | 0.77× | 0.5× | 6.41× | -166.5% | 21.3% | 8.9% | 5.7% | 8.7% | 7.2% | -23.8% | 0.4× | 2.09× | 3.67× | 1.91× | 0.0% | 4 | — | 2 | B- | |
| ₹116.78 | 12.05× | 1.43× | 1.37× | 7.39× | -69.0% | 37.1% | 14.4% | 11.3% | 11.9% | 9.6% | -2.0% | 0.11× | -0.03× | 20.6× | 3.19× | 0.6% | 5 | 5.06 | 1 | D+ | |
| Peer median | — | 30.29× | 1.43× | 1.37× | 8.06× | -69.0% | 24.3% | 8.9% | 5.7% | 8.7% | 7.2% | -2.0% | 0.34× | 2.09× | 3.67× | 1.91× | 0.6% | 4 | 4.36 | 2 | — |





