Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+25.0%
₹865.46
vs ₹692.50 price
Levered DCF
₹1,094.07
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.53×17.35×96.01×12.92×15.89×11.29×5.88×18.9×
P/B2.5×2.11×1.37×1.98×2.9×1.6×0.69×2.6×
P/S1.49×1.22×0.97×1.09×1.55×1.08×0.48×1.67×
EV / EBITDA7.26×8.41×8.72×6.07×7.64×5.21×2.69×9.28×
Gross margin28.5%29.9%25.9%29.3%30.1%31.6%30.5%30.5%
Operating margin13.8%28.7%3.2%12.3%13.9%12.7%10.7%13.5%
Net margin12.9%7.0%1.0%8.5%9.8%9.6%8.2%8.8%
Current ratio1.86×1.81×1.86×1.65×1.69×1.84×1.96×1.88×
Debt / equity0×0×0.01×0×0.02×0.05×0.01×0×
Interest coverage413.33×588.74×4.17×24.76×33.22×18.91×13.39×13.82×
Dividend yield1.4%1.0%0.9%1.3%1.0%0.7%5.6%1.1%
Payout ratio16.0%18.2%84.7%16.2%15.5%7.9%32.9%20.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity21.7%12.2%1.4%15.3%18.3%14.2%11.7%13.7%
Return on invested capital17.0%36.3%1.8%16.6%17.9%12.5%12.7%14.6%
Return on assets11.8%6.4%0.8%7.9%9.3%8.0%7.0%8.0%
Free cash flow yield8.6%11.4%2.3%1.9%0.6%0.6%-3.1%12.4%
Earnings yield8.7%5.8%1.0%7.7%6.3%8.9%17.0%5.3%
Enterprise value₹76.3B₹51.6B₹29.9B₹42.4B₹55.4B₹25.8B₹9.1B₹32.8B
Net debt / EBITDA-0.21×-0.19×-0.2×-0.25×-0.01×-0.01×-0.18×-0.14×
Cash conversion cycle (days)12912418413411711510177