Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHAZthis companySharonAI Holdings, Inc. Class A Common Stock	$23.35	-42.43×	-167.31×	1,072.17×	-48.37×	-114.0%	6.4%	-944.8%	-2529.2%	394.7%	-11.7%	-0.8%	-13.57×	-1.81×	-58.43×	0.63×	0.0%	3	0.38	2	C
AIBAIB Data Centers Inc.	$0.74	-130.63×	13.89×	5.9×	-3,078.84×	—	19.0%	-4.8%	-4.5%	-10.6%	-10.4%	2.1%	0.01×	-1.87×	0×	0.4×	5.4%	2	5.57	2	C+
ALPAlpha Compute Corp	$3.13	-0.08×	0.4×	30.13×	-0.31×	-320.1%	100.0%	-23810.3%	-39820.6%	-534.3%	-337.0%	-1057.2%	0.02×	0.04×	-22.78×	0.31×	0.0%	3	-26.38	3	B-
APLDApplied Digital Corp.	$16.60	-52.68×	7.41×	21.58×	-197.34×	-1629.9%	25.8%	-38.7%	-39.9%	-13.7%	-2.7%	-21.0%	2.86×	-41.45×	-8.01×	4.01×	0.0%	4	0.53	1	D+
CHRNChronoScale Corporation	$12.08	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1	D+
CRWVCoreWeave, Inc. Class A Common Stock	$49.64	-26.04×	9.34×	6.07×	23.11×	-2438.2%	71.7%	-0.9%	-22.7%	-35.0%	-0.1%	-23.3%	8.94×	10.48×	-0.04×	0.46×	0.1%	2	0.1	1	D+
Peer median	—	-39.36×	8.38×	13.83×	-98.82×	-1629.9%	48.7%	-21.8%	-31.3%	-24.3%	-6.5%	-22.2%	1.44×	-0.92×	-4.02×	0.43×	0.1%	3	0.31	1	—