Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-114.0%-$2.91
vs $20.75 price
Levered DCF
-$3.76
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.38
Distress zone
Rating
C
Overall 2 / 5