Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHIVACEM.BOthis companyShiva Cement Limited	₹12.94	-3.09×	-17.66×	0.89×	153.8×	-3160.0%	18.0%	-6.5%	-28.8%	571.8%	-1.3%	-70.7%	-77.23×	125.15×	-0.22×	0.28×	0.0%	4	0.13	2	C
ACL.NSAndhra Cements Limited	₹40.49	-5.6×	4.65×	0.85×	93.12×	1785.3%	20.0%	-15.5%	-15.2%	-83.2%	-2.4%	-86.5%	13.96×	69.72×	-0.7×	0.67×	0.0%	5	—	2	C
BIRLACORPN.NSBirla Corporation Limited	₹814.90	11.52×	0.87×	0.67×	6.83×	255.1%	51.5%	9.2%	5.8%	7.6%	5.1%	4.2%	0.46×	2.3×	3.35×	1.26×	1.2%	6	—	3	B+
BUBURNPUR.NSBurnpur Cement Limited	₹11.58	-1.34×	-0.11×	568,420.81×	-1,110.46×	-2629.2%	-16500.0%	-1139500.0%	-42457000.0%	8.6%	7.1%	-4.1%	-0.98×	-993.52×	-0.02×	0×	0.0%	1	-303.55	1	D+
DALBHARAT.NSDalmia Bharat Limited	₹1,466.30	29.3×	1.86×	2.25×	12.37×	-9.8%	46.0%	11.7%	7.7%	6.3%	4.9%	-0.5%	0.41×	2.19×	3.61×	1.54×	0.5%	4	1.44	2	C+
INDIACEM.NSThe India Cements Limited	₹341.40	-164.61×	1.09×	2.46×	36.69×	-116.7%	77.8%	2.2%	-1.5%	-0.7%	0.8%	-2.3%	0.13×	3.71×	0.98×	1.01×	0.0%	4	2.02	2	B-
Peer median	—	-1.34×	1.09×	2.25×	12.37×	-9.8%	46.0%	2.2%	-1.5%	6.3%	4.9%	-2.3%	0.41×	2.3×	0.98×	1.01×	0.0%	4	1.44	2	—