Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3160.0%
-₹391.99
vs ₹12.81 price
Levered DCF
-₹574.27
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.13
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.09×-5.66×-13.62×-10.61×-27.29×-19.28×-5.77×-14.17×
P/B-17.66×7.8×-6.33×-10.9×-16.32×-24.6×21.16×10.21×
P/S0.89×2.59×2.68×155,290.91×201.16×14.93×4.06×10.26×
EV / EBITDA153.8×4,245.11×57.83×-52.34×-79.23×-92.95×-34.79×-62.61×
Gross margin18.0%32.0%22.0%-51380.0%-390.2%61.7%68.9%56.4%
Operating margin-6.5%9.6%2.4%-1309569.1%-171.3%-60.6%-45.6%-51.0%
Net margin-28.8%-45.8%-19.7%-1463096.4%-736.4%-77.2%-70.5%-72.4%
Current ratio0.28×0.65×0.5×0.63×0.79×0.42×0.1×0.11×
Debt / equity-77.23×13.69×-9.7×-16.46×-19.75×-14.28×24.94×4.66×
Interest coverage-0.22×0.26×0.08×-5.61×-0.74×-1.15×-1.02×-1.04×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity571.8%-137.8%46.6%102.7%59.7%127.2%-366.9%-72.0%
Return on invested capital-1.3%1.7%0.5%-4.4%-0.5%-5.5%-6.6%-6.4%
Return on assets-6.6%-8.4%-4.4%-5.8%-2.8%-7.3%-10.8%-10.5%
Free cash flow yield-70.7%-33.2%-0.2%-53.8%-68.1%-19.7%-13.9%-2.7%
Earnings yield-32.4%-17.7%-7.4%-9.4%-3.7%-5.2%-17.3%-7.1%
Enterprise value₹20.8B₹22.2B₹23.4B₹21.4B₹15.4B₹6.7B₹2.9B₹4.4B
Net debt / EBITDA125.15×2,701.7×34.9×-31.47×-43.28×-34.07×-18.81×-19.59×
Cash conversion cycle (days)-941519,526,6358,542227226168