Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SHL.DEthis companySiemens Healthineers AG	€43.16	24.09×	2.86×	2.2×	14.05×	8.3%	38.6%	14.7%	9.2%	11.9%	7.4%	4.4%	0.83×	2.81×	8.08×	1.11×	2.1%	9	2.01	3	B+
2M2M6.DEMedtronic Plc	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DRW3.DEDrägerwerk AG & Co. KGaA	€101.80	9.33×	0.8×	0.37×	3.7×	140.3%	43.5%	6.8%	4.0%	8.6%	6.3%	12.8%	0.25×	0.32×	10.42×	2.03×	2.9%	6	2.99	4	A-
PHPHI1.DEKoninklijke Philips N.V.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	9.33×	0.8×	0.37×	3.7×	140.3%	43.5%	6.8%	4.0%	8.6%	6.3%	12.8%	0.25×	0.32×	10.42×	2.03×	2.9%	6	2.99	4	—