| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹881.30 | 33.13× | 6.58× | 7.13× | 20.23× | -98.4% | 31.9% | 26.4% | 21.5% | 19.9% | 13.4% | -1.2% | 0.36× | -0.59× | 9.62× | 2.03× | 0.3% | 3 | — | 2 | C | |
| ₹874.00 | 145.56× | 0.56× | 0.57× | 6.61× | -916.6% | 46.4% | 7.4% | 0.4% | 0.4% | 2.8% | -31.3% | 0.88× | 3.81× | 1.01× | 0.96× | 0.0% | 7 | 1.29 | 2 | C | |
| ₹16.61 | -4.01× | -0.22× | 252.4× | -8.89× | -557.2% | -525.3% | -13074.7% | -6295.5% | 5.4% | 50.9% | -66.1% | -0.78× | -6.95× | -2.47× | 0.05× | 0.0% | 5 | — | 1 | C- | |
| ₹1,426.00 | 6.86× | 1.19× | 3.73× | 3.89× | 191.1% | 51.3% | 36.6% | 54.4% | 17.3% | 10.4% | 2.9% | 0.06× | -1.09× | 14.51× | 7.08× | 2.0% | 5 | — | 4 | A- | |
| ₹170.58 | 13.36× | 2.88× | 5.94× | 8.4× | 109.7% | 63.9% | 50.3% | 44.5% | 21.6% | 16.5% | 4.0% | 0.02× | 0.03× | 84.81× | 2.54× | 6.7% | 5 | — | 3 | B+ | |
| ₹339.25 | 32.9× | 4.61× | 9.35× | 19.23× | -37.2% | 41.5% | 37.1% | 28.4% | 14.0% | 8.7% | -1.0% | 0.63× | 1.61× | 5.58× | 2.27× | 0.3% | 4 | 5.06 | 3 | B | |
| Peer median | — | 13.36× | 1.19× | 5.94× | 6.61× | -37.2% | 46.4% | 36.6% | 28.4% | 14.0% | 10.4% | -1.0% | 0.06× | 0.03× | 5.58× | 2.27× | 0.3% | 5 | 3.17 | 3 | — |





