Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.4%
₹13.84
vs ₹848.10 price
Levered DCF
₹20.39
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021
P/E33.13×2,551×33.39×34.95×50.92×
P/B6.58×16.77×13.19×16.25×27.79×
P/S7.13×7×5.69×5.03×7.43×
EV / EBITDA20.23×20.13×21.78×22.53×31.86×
Gross margin31.9%33.8%27.8%24.3%30.2%
Operating margin26.4%29.3%24.0%20.8%30.0%
Net margin21.5%23.7%17.0%14.4%14.6%
Current ratio2.03×0.95×1.5×1.06×1×
Debt / equity0.36×1.01×0.5×0.69×1.54×
Interest coverage9.62×13.4×16.16×10.88×0×
Dividend yield0.3%0.0%0.0%0.0%0.0%
Payout ratio10.7%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021
Return on equity19.9%56.8%39.5%46.5%54.6%
Return on invested capital13.4%20.6%25.6%28.1%31.3%
Return on assets12.5%22.6%20.4%19.8%14.2%
Free cash flow yield-1.2%1.4%3.0%2.2%-2.1%
Earnings yield3.0%3.4%3.0%2.9%2.0%
Enterprise value₹49.2B₹45.1B₹43.1B₹43.3B₹44.8B
Net debt / EBITDA-0.59×1.14×0.79×0.89×1.64×
Cash conversion cycle (days)51125626187