| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹38.06 | 14.06× | 1.77× | 0.2× | 7.73× | 297.0% | 2.9% | 1.9% | 1.4% | 12.6% | 12.5% | 32.6% | 0× | -1.13× | 10.99× | 321.84× | 0.0% | 2 | — | 3 | B+ | |
| ₹19.01 | 5.89× | 0.48× | 0.66× | 2.52× | 67.5% | 100.0% | 12.5% | 11.3% | 8.1% | 6.6% | 1.6% | 0.01× | -0.88× | 23.05× | 4.01× | 0.0% | 6 | 4.31 | 5 | A+ | |
| ₹87.00 | 9.97× | 1.21× | 1.07× | 6.21× | -185.4% | 36.6% | 15.7% | 10.7% | 12.1% | 11.1% | 9.6% | 0.2× | 0.1× | 6.28× | 3.34× | 0.0% | 7 | 3.2 | 4 | A | |
| ₹65.75 | 4.13× | 1.58× | 0.17× | 4.02× | 401.3% | 40.1% | 7.9% | 4.0% | 38.4% | 17.9% | 25.3% | 2.09× | 2.26× | 2.8× | 0.74× | 0.0% | — | — | 1 | C- | |
| ₹1.16 | 30.5× | 0.17× | 0.05× | 18.23× | -579705.2% | 0.5% | 0.3% | 0.2% | 0.6% | 0.6% | -735.6% | 0.01× | -0.45× | 6.62× | 1.72× | 2.0% | 2 | 1.86 | 2 | C | |
| ₹27.29 | 8.7× | 0.29× | 0.05× | 7.34× | -617.8% | 31.3% | 1.9% | 0.6% | 3.3% | 4.6% | 95.5% | 0.76× | 5.33× | 1.38× | 1.47× | 0.0% | 4 | — | 2 | B- | |
| Peer median | — | 8.7× | 0.48× | 0.17× | 6.21× | -185.4% | 36.6% | 7.9% | 4.0% | 8.1% | 6.6% | 9.6% | 0.2× | 0.1× | 6.28× | 1.72× | 0.0% | 5 | 3.2 | 2 | — |





