Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+297.0%
₹141.32
vs ₹35.60 price
Levered DCF
₹104.79
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.06×13.96×29.06×30.65×48×38.72×27.42×106.07×
P/B1.77×1.76×1.68×2.3×1.65×2.03×0.53×2.27×
P/S0.2×0.17×0.16×0.21×0.26×0.31×0.09×0.37×
EV / EBITDA7.73×9.66×11.68×13.26×19.1×26.28×2.34×17.11×
Gross margin2.9%2.1%1.4%1.6%2.2%2.3%3.1%4.0%
Operating margin1.9%1.5%0.6%1.0%1.0%2.2%2.5%1.9%
Net margin1.4%1.2%0.5%0.7%0.5%0.8%0.3%0.4%
Current ratio321.84×4.19×43.71×159.47×7.06×2.84×8.93×1.65×
Debt / equity0×0.29×0×0×0.14×0.42×0.02×0.76×
Interest coverage10.99×9.33×8.07×8.29×4.89×19.19×3.54×1.2×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.6%12.7%5.8%7.5%3.4%5.2%1.9%2.2%
Return on invested capital12.5%9.3%5.0%8.1%3.6%10.0%10.3%3.8%
Return on assets12.5%9.8%5.6%7.4%3.0%3.6%1.7%1.0%
Free cash flow yield32.6%-33.6%-5.8%27.7%17.0%-33.7%201.3%4.4%
Earnings yield7.1%7.2%3.4%3.3%2.1%2.6%3.6%1.0%
Enterprise value₹177.6M₹205.8M₹114.3M₹147.9M₹136.5M₹181.1M₹17.1M₹200.1M
Net debt / EBITDA-1.13×1.33×-3.36×-3.78×1.38×4.42×-2.8×3.76×
Cash conversion cycle (days)1921121153682960