| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹130.12 | 26.63× | 0.4× | 0.28× | 8.19× | 461.3% | 8.3% | 0.1% | 1.0% | 1.5% | 0.1% | -25.0% | 0.14× | 1.92× | 0.11× | 2.26× | 4.0% | 2 | 2.5 | 2 | C | |
| ₹22.23 | 7.59× | 0.48× | 1.15× | 5.29× | 437.6% | 55.6% | 10.7% | 15.2% | 6.3% | 2.7% | 8.3% | 0.11× | 0.96× | 6.99× | 2.79× | 2.1% | 6 | 3.6 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹139.65 | 6.15× | 0.38× | 0.58× | 4.81× | -470.2% | 45.8% | 10.9% | 9.4% | 6.1% | 5.3% | -9.8% | 0.2× | 0.94× | 3.03× | 1.97× | 1.5% | 4 | — | 3 | B+ | |
| ₹680.35 | -24.06× | 0.07× | 0.46× | 5× | -795.4% | 5.8% | -8.7% | -1.9% | -0.3% | -0.7% | 32.4% | 0.19× | 3.09× | -1.17× | 3.9× | 2.0% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 6.15× | 0.38× | 0.58× | 5× | -470.2% | 45.8% | 10.7% | 9.4% | 6.1% | 2.7% | 8.3% | 0.19× | 0.96× | 3.03× | 2.79× | 2.0% | 4 | 3.6 | 3 | — |



