Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+461.3%
₹710.02
vs ₹126.50 price
Levered DCF
₹267.38
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
2.5
Grey zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E26.63×4.71×3.63×2.69×16.56×15.96×2.79×4.57×
P/B0.4×0.56×0.83×0.65×0.71×0.62×0.41×1.08×
P/S0.28×0.38×0.45×0.23×0.28×0.38×0.16×0.37×
EV / EBITDA8.19×2.12×2.65×2.14×7.34×7.92×3.16×2.89×
Gross margin8.3%33.1%34.2%30.1%24.5%29.7%32.7%33.6%
Operating margin0.1%20.7%12.1%11.5%-0.4%-1.3%8.1%12.5%
Net margin1.0%8.0%12.5%8.5%1.7%2.4%5.9%8.2%
Current ratio2.26×2.61×2.46×1.84×1.29×1.42×1.47×1.69×
Debt / equity0.14×0.11×0.09×0.14×0.27×0.29×0.27×0.16×
Interest coverage0.11×31.84×19.83×18.42×-0.37×-0.89×9.45×11.26×
Dividend yield4.0%2.9%2.2%1.4%2.5%0.1%14.4%1.3%
Payout ratio106.3%13.5%7.8%3.8%41.4%0.8%40.1%6.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.5%11.9%22.8%24.3%4.3%3.9%14.8%23.7%
Return on invested capital0.1%18.8%13.9%20.3%-0.6%-1.4%14.0%17.7%
Return on assets1.0%8.2%15.6%15.2%2.3%2.2%8.4%13.6%
Free cash flow yield-25.0%-0.6%16.6%42.4%6.2%-4.7%5.2%17.3%
Earnings yield3.8%21.2%27.6%37.2%6.0%6.3%35.9%21.9%
Enterprise value₹2.3B₹2.8B₹3.5B₹2.4B₹2.3B₹2.1B₹1.5B₹2.5B
Net debt / EBITDA1.92×0.3×0.26×0.38×1.99×2.52×1.25×0.37×
Cash conversion cycle (days)251921165-518-2