| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹50.38 | 8.12× | 2.93× | 0.41× | 5.45× | -2872.8% | 19.7% | 8.3% | 5.1% | 36.1% | 18.4% | 8.8% | 0.97× | 1.35× | 5.2× | 0.5× | 0.0% | 3 | — | 2 | B- | |
| ₹202.35 | 12.12× | 2.04× | 0.17× | 9.15× | 81.5% | 3.8% | 2.1% | 1.4% | 16.8% | 11.4% | -0.7% | 0.62× | 2.05× | 5.24× | 1.57× | 0.0% | 4 | — | 3 | B | |
| ₹2.50 | 18.55× | 0.7× | 0.31× | 11.5× | -423.0% | 7.7% | 3.8% | 1.6% | 3.8% | 4.1% | -7.6% | 0.59× | 5.25× | 2.47× | 2.1× | 0.0% | 4 | 2.8 | 1 | D+ | |
| ₹41.66 | 11.68× | 25.32× | 0.36× | 11.53× | 108.4% | 8.4% | 3.6% | 3.1% | 216.8% | 17.6% | 8.9% | 12.23× | 3.72× | 9.36× | 0.59× | 0.0% | 4 | — | 2 | C+ | |
| ₹746.35 | 14.93× | 4.34× | 0.41× | 11.8× | -409.3% | 5.8% | 5.1% | 2.8% | 29.1% | 11.5% | -22.0% | 2.38× | 4.11× | 3.65× | 1.36× | 0.4% | 5 | 5.19 | 3 | B+ | |
| Peer median | — | 13.53× | 3.19× | 0.33× | 11.52× | -163.9% | 6.8% | 3.7% | 2.2% | 22.9% | 11.4% | -4.2% | 1.5× | 3.92× | 4.45× | 1.46× | 0.0% | 4 | 4 | 3 | — |




