Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2872.8%
-₹1,308.74
vs ₹47.20 price
Levered DCF
-₹1,671.32
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.12×7.55×8.79×16.18×23.53×-31.46×-30.7×-43.48×
P/B2.93×20.88×-4.34×-4.76×-1.63×-1.53×-1.59×-1.68×
P/S0.41×0.68×0.45×1.54×1.38×3.45×18,694.98×25.22×
EV / EBITDA5.45×6.26×7.38×18.29×24.34×-515.62×-196.8×-227.7×
Gross margin19.7%19.3%26.2%30.3%20.4%13.2%100.0%0.9%
Operating margin8.3%13.2%8.4%10.4%7.9%7.9%-24339.4%-32.3%
Net margin5.1%9.0%5.1%9.5%5.9%-11.0%-60894.8%-58.0%
Current ratio0.5×0.43×0.36×0.29×0.13×0.09×0.04×0.03×
Debt / equity0.97×8.08×-4.28×-2.8×-1.71×-1.05×-1.11×-0.96×
Interest coverage5.2×4.53×2.4×2.68×2.76×1.19×-0.59×-0.9×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity36.1%276.5%-49.4%-29.4%-6.9%4.9%5.2%3.9%
Return on invested capital18.4%31.2%16.5%14.4%7.7%8.0%-4.0%-4.3%
Return on assets11.9%19.0%9.1%7.8%3.9%-4.8%-6.4%-6.0%
Free cash flow yield8.8%17.6%5.7%-6.0%-34.3%-13.9%3.0%-4.8%
Earnings yield12.3%13.2%11.4%6.2%4.2%-3.2%-3.3%-2.3%
Enterprise value₹2B₹3.1B₹2.6B₹3.4B₹2.3B₹1.9B₹1.9B₹1.7B
Net debt / EBITDA1.35×1.74×3.64×6.73×12.41×-208.97×-80.57×-82.49×
Cash conversion cycle (days)51012-10-14-147-1,391-75