| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.86 | -8.18× | 0.46× | 3.36× | -8.66× | -78.4% | -46.5% | -93.0% | -40.9% | -5.6% | -9.2% | 0.0% | 0.01× | 0.58× | -191.92× | 7.6× | 0.0% | 0 | — | 1 | C- | |
| ₹529.05 | 10.15× | 2.24× | 0.77× | 5.7× | -138.3% | 19.7% | 11.5% | 7.6% | 22.1% | 18.1% | 9.0% | 0.15× | -0.01× | 21.74× | 2.04× | 0.5% | 5 | 5.8 | 4 | A- | |
| ₹423.30 | 13.9× | 2.18× | 2.08× | 8.88× | 213.1% | 30.4% | 18.2% | 15.0% | 15.7% | 13.6% | -2.7% | 0× | -0.32× | 343.48× | 11.5× | 7.8% | 4 | 7.86 | 3 | B+ | |
| ₹27.41 | 5.59× | 0.42× | 0.55× | 5.17× | 576.5% | 28.4% | 8.0% | 9.9% | 7.6% | 5.7% | 3.0% | 0× | -0.36× | 660.04× | 10.07× | 1.7% | 4 | — | 3 | B | |
| ₹31.02 | 69.67× | 0.42× | 0.09× | 6.26× | -87.2% | 6.6% | 1.3% | 0.1% | 0.6% | 1.9% | 35.8% | 0.59× | 3.49× | 1.05× | 1.18× | 0.0% | 3 | — | 3 | B- | |
| ₹48.62 | 24.11× | 1.11× | 0.3× | 9.71× | -263.9% | 26.3% | 2.6% | 1.3% | 4.6% | 6.4% | -2.1% | 0.26× | 1.71× | 1.65× | 1.32× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 13.9× | 1.11× | 0.55× | 6.26× | -87.2% | 26.3% | 8.0% | 7.6% | 7.6% | 6.4% | 3.0% | 0.15× | -0.01× | 21.74× | 2.04× | 0.5% | 4 | 6.83 | 3 | — |





