Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-78.4%
₹0.99
vs ₹4.59 price
Levered DCF
-₹0.40
After debt service
Piotroski score
0 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.18×-16.07×511.7×13.1×9.69×40×-1,300×8.13×
P/B0.46×0.9×2.3×2.18×3.15×0.98×0.38×0.9×
P/S3.36×1.32×2.69×1.93×2.66×0.91×0.5×1.02×
EV / EBITDA-8.66×-33.35×74×8.74×6.97×6.94×46.43×6.95×
Gross margin-46.5%9.8%2.8%28.7%39.6%14.4%3.1%16.2%
Operating margin-93.0%-15.3%-4.5%16.5%34.7%9.0%-1.5%11.4%
Net margin-40.9%-8.2%0.5%14.7%27.4%2.2%-0.0%12.5%
Current ratio7.6×9.28×8.82×8.19×10.72×7.54×5.27×5.14×
Debt / equity0.01×0.03×0.02×0.02×0×0.04×0.02×0.02×
Interest coverage-191.92×-61.63×-21.54×86.19×113.74×14.5×-3.34×11.69×
Dividend yield0.0%0.0%0.0%1.9%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%25.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.6%-5.6%0.5%16.6%32.5%2.4%-0.0%11.1%
Return on invested capital-9.2%-9.5%-2.1%13.1%30.2%9.3%-0.3%7.8%
Return on assets-5.5%-5.0%0.4%14.6%29.5%2.1%-0.0%10.1%
Free cash flow yield0.0%-6.6%-3.9%14.1%4.4%14.5%-20.4%17.7%
Earnings yield-12.2%-6.2%0.2%7.6%10.3%2.4%-0.1%12.3%
Enterprise value₹705.7M₹1.5B₹3.7B₹3.5B₹5.5B₹913.8M₹441.5M₹1.3B
Net debt / EBITDA0.58×-0.77×0.37×0.07×0.01×-1.84×0.87×-0.35×
Cash conversion cycle (days)107112126104164120235128