| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹77.75 | 9.48× | 3.56× | 1.21× | 11.32× | -493.8% | 18.1% | 9.5% | 12.8% | 37.5% | 3.8% | -20.7% | 3.69× | 5.35× | 0.51× | 1.12× | 0.0% | 4 | — | 2 | B- | |
| ₹722.10 | 19.88× | 0.85× | 0.3× | 6.87× | -2305.6% | 12.8% | 5.8% | 1.5% | 4.3% | 7.9% | -21.1% | 0.54× | 2.48× | 1.44× | 1.13× | 0.6% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹50.37 | 308.62× | 1.57× | 0.59× | 12.15× | -176.4% | 14.1% | 3.1% | 0.2% | 0.5% | 2.5% | -7.5% | 0.41× | 2.17× | 1.22× | 1.26× | 0.0% | 1 | — | 1 | C- | |
| ₹8,000.05 | -31.71× | 0.69× | 2.04× | 20.44× | -129.7% | 16.7% | 5.9% | -6.4% | -2.2% | -3.5% | -1.2% | 0.11× | 2.8× | 1.39× | 1.06× | 0.0% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 19.88× | 0.85× | 0.59× | 12.15× | -176.4% | 14.1% | 5.8% | 0.2% | 0.5% | 2.5% | -7.5% | 0.41× | 2.48× | 1.39× | 1.13× | 0.0% | 2 | — | 2 | — |



