Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-493.8%
-₹303.22
vs ₹77.00 price
Levered DCF
-₹163.13
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.48×-21.79×-43.18×-0.73×-0.15×-0.03×-0.37×1.86×
P/B3.56×-118.14×42.58×11.42×-0.04×-0.06×0.08×0.06×
P/S1.21×2.54×5.53×1.56×0.11×0.08×0.04×0.03×
EV / EBITDA11.32×21.58×37.47×-1.43×-8.66×-1.44×-294.01×8.76×
Gross margin18.1%4.1%-3.8%-4.4%-17.1%-2.3%-4.2%10.5%
Operating margin9.5%-7.2%17.5%-34.2%-48.8%-17.5%-9.8%6.9%
Net margin12.8%-11.6%-12.8%-212.7%-74.6%-230.2%-10.6%1.4%
Current ratio1.12×0.45×0.75×0.73×0.17×0.22×0.32×0.66×
Debt / equity3.69×-127.42×17.66×8.99×-1.46×-2.05×2.81×2.35×
Interest coverage0.51×-0.37×0.99×-6.93×-7.98×-0.63×-1.79×1.65×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity37.5%541.7%-98.5%-1558.2%28.0%173.6%-21.8%3.4%
Return on invested capital3.8%-1.7%5.5%-18.4%-26.0%-9.3%-3.8%2.7%
Return on assets5.4%-3.0%-3.7%-99.1%-16.1%-64.9%-3.8%0.7%
Free cash flow yield-20.7%-15.5%-3.8%-1.7%114.8%-44.1%-94.0%-555.7%
Earnings yield10.5%-4.6%-2.3%-136.5%-655.4%-2918.3%-269.4%53.7%
Enterprise value₹8.9B₹10.8B₹16.4B₹10.2B₹13.8B₹13.7B₹13.7B₹13.9B
Net debt / EBITDA5.35×10.37×9.47×-0.58×-8.41×-1.4×-285.48×8.52×
Cash conversion cycle (days)17376-3-141673284