| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹937.95 | 10.65× | 6.1× | 5.8× | 9.49× | -96.7% | 62.4% | 6.8% | 54.5% | 57.2% | 3.7% | -10.2% | 0.71× | 0.92× | 1.69× | 1.42× | 0.0% | 4 | 17.72 | 1 | D+ | |
| ₹1,786.70 | 89.5× | 8.85× | 5.55× | 38.19× | -55.4% | 27.8% | 11.5% | 6.2% | 9.9% | 7.4% | -2.4% | 0.53× | 1.93× | 4.3× | 1.53× | 0.0% | 3 | — | 1 | C- | |
| ₹1,109.65 | 95.61× | 9.48× | 16.46× | 54.82× | -60.0% | 24.9% | 6.0% | 17.2% | 9.9% | 1.4% | 1.8% | 0× | -7.28× | 43.53× | 2.01× | 0.5% | 3 | 3.06 | 1 | C- | |
| ₹1,250.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹99.95 | 29.21× | 2.3× | 1.62× | 12.96× | 136.9% | 23.3% | 8.4% | 5.6% | 7.9% | 8.8% | 4.9% | 0.04× | -0.96× | 24.21× | 2.18× | 1.0% | 4 | — | 3 | B | |
| ₹1,381.10 | 114.65× | 16.21× | 5.17× | 45.85× | -282.0% | 17.7% | 10.1% | 4.5% | 14.1% | 6.6% | -5.3% | 2.64× | 5.78× | 2.01× | 1.08× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 92.55× | 9.16× | 5.36× | 42.02× | -57.7% | 24.1% | 9.2% | 5.9% | 9.9% | 7.0% | -0.3% | 0.29× | 0.48× | 14.25× | 1.77× | 0.3% | 4 | 3.06 | 2 | — |





